Cap table management calculator
Runs in your browserWhat you change
01 Who holds the shares today
Share counts, not percentages. The pool below is set as a percentage and its shares are worked out from these.
02 The option pool today
As a share of the fully diluted total before any round.
Pool now 10%0%25%
03 The rounds
Each round tops the pool up to its target inside the pre-money, then prices the new money.
04 An exit to value it at
What it returns
- Holders keep
- n/a
- Post-money
- n/a
- Raised
- n/a
The detail behind itWho owns the company after each round
The table as it stands
| Holder | Shares | Ownership | Value at exit |
|---|
Round by round
| Stage | Pre-money | New money | Post-money | Price per share | Shares issued | Holders |
|---|
Calculator by spectupNothing you type is sent or stored.